Change %

Income

Capexa

Operational costs

−20

27.64

79.84

87.86

−16

34.99

76.22

83.17

−12

42.33

72.91

78.5

−8

49.7

69.89

73.83

−4

57.1

67.11

69.18

0

64.54

64.54

64.54

4

72.02

62.17

59.92

8

79.53

59.97

55.3

12

87.06

57.93

50.71

16

94.62

56.01

46.12

20

102.2

54.23

41.55