Category

Sub category

A. WWT costs and benefits

B. WWT and MSW costs and benefits

S3: 50%_ST

S3: 50%_AT

S4: industrial only

S5: 50%_ST

S5: 50%_AT

S6: 50%_RR

S3: 50%_ST

S3: 50%_AT

S4: Industrial only

S5: 50%_ST

S5: 50%_AT

S6: 50%_RR

BCR

Baseline BCR

3.20

2.06

0.52

2.64

1.83

1.85

1.62

1.26

0.52

1.49

1.19

1.65

Resource prices 50% of baseline

3.20

2.06

0.52

2.64

1.83

1.79

1.62

1.26

0.52

1.49

1.19

1.37

Health impact 50% of baseline

2.22

1.42

0.52

1.86

1.29

1.34

1.12

0.87

0.52

1.05

0.84

1.33

40 year capital lifespan

4.94

3.01

0.60

3.80

2.58

2.61

2.11

1.65

0.60

1.91

1.54

2.18

15 year capital lifespan

2.60

1.70

0.48

2.19

1.53

1.55

1.40

1.09

0.48

1.29

1.03

1.42

Access time gained 50% of baseline

2.75

1.76

0.52

2.28

1.58

1.61

1.39

1.08

0.52

1.28

1.03

1.50