The project materials | Quantity | Unit price (US$) | Total price (US$) |
A. Water capturing system and water storage |
|
|
|
Construction of water tanks (1 reservoir build at the water source level and 1 water tower) | 2 | 6550 | 13,100 |
Water capturing activities | 1 | 750 | 750 |
Water pump | 3 | 4375 | 13,125 |
Fencing 54 m2 | 1 | 5212 | 5212 |
Sub total |
|
| 32,187 |
B. Piping system (from pump to storage tank) |
|
|
|
PVC pipe 1.5 inch | 150 | 5.2 | 780 |
PVC Pipes 1 inch | 200 | 5 | 1000 |
PVC pipes 3/4 inch | 6 | 3.7 | 22.2 |
PVC TEE flow through run | 3 | 0.8 | 2.4 |
PVC TEE flow through run 1 inch | 6 | 0.8 | 4.8 |
Union fitting 1 inch | 9 | 1 | 9 |
Union fitting 3/4 inch | 6 | 0.85 | 5.1 |
Reduction 1 to 3/4 inch | 4 | 0.79 | 3.16 |
PVC 900 elbow 1.5 inch | 0 | 0.5 | 0 |
900 elbow 3/4 inch | 9 | 0.45 | 4.05 |
900 elbow 1 inch | 6 | 0.5 | 3 |
Insert coupling 1 inch | 294 | 0.65 | 191.1 |
Insert coupling 3/4 inch | 6 | 0.58 | 3.48 |
Gate valve | 3 | 2.8 | 8.4 |
Ball valve 3/4 inch | 3 | 2.1 | 6.3 |
Ball valve 1 inch | 3 | 2.5 | 7.5 |
Union fitting 1.5 inch | 2 | 0.95 | 1.9 |
Ball valve 1.5 inch | 2 | 2.89 | 5.78 |
Check valve 1.5 inch | 2 | 3 | 6 |
Male-female adaptor | 2 | 0.6 | 1.2 |
Miscellaneous plumbing material |
|
| 206.53 |
Sub total |
|
| 2271.9 |
C. PV solar system |
|
|
|
PV Solar arrays (240 W) | 6 PV solar arrays per pump x3 = 18 | 460 | 8280 |
PV solar accessories (controllers, racks, Steel election materials, floats switch, switches and fuses…..) | 1 | 7830 | 7830 |
Sub total |
|
| 16,110 |
D. Installation costs | 1 | 830 | 830 |
E. Operation and maintenance |
|
| 1600 |
F. Capacity building (training…..) |
|
| 1100 |
Total investment cost (taxes) excluded) |
|
| 54098.9 |