Scenario D

Scenario E

Scenario F

Drayage in Country

240

240

240

Inland Terminal Fee

-

150

150

Rail to Port

400

600

600

Port Terminal Fee

125

125

125

Ocean Freight

800

1000.00

1200.00

Cost/TEU

1565.00

2115.00

2315.00

Cost/Tonne

68.04

91.96

100.65