Indicator | Pakhlavon Gulomjon (SFC) | Аbdullajon (vertical drainage) | Nuritdin Tanikulov (CDW and SFC) | Bakhodir Mirzaev (CDW) | Sharofiddin Kuchkarali Khasanov (BFC) |
Study area, ha | 7.7 | 9.0 | 10.0 | 9.0 | 9.0 |
Gross harvest, ton | 24.0 | 27.0 | 33.6 | 25.6 | 27.6 |
Revenue, USD | 10,752.8 | 11,960.5 | 15,589.2 | 11,469.6 | 12,696.5 |
Variable costs, USD: |
|
|
|
|
|
seeds | 537.9 | 617.4 | 748.4 | 662.3 | 667.9 |
mineral fertilizers | 2733.9 | 3106.5 | 3756.0 | 3255.8 | 2901.6 |
organic fertilizers | 47.9 | 58.1 | 62.9 | 57.4 | 56.0 |
agrochemicals | 397.0 | 462.0 | 540.4 | 471.8 | 479.8 |
fuel and lubricants | 860.2 | 830.6 | 1175.5 | 961.7 | 1005.4 |
manual labor | 3176.9 | 3586.6 | 4435.7 | 3478.9 | 3752.5 |
machines and equipment | 1536.1 | 1781.8 | 2028.6 | 1768.9 | 1832.7 |
water delivery | 39.4 | 65.6 | 69.9 | 57.7 | 62.9 |
transportation | 82.1 | 53.0 | 93.4 | 83.1 | 100.7 |
Total variable costs | 9411.3 | 10,561.5 | 12,910.8 | 10,797.7 | 10,859.6 |
Fixed costs, USD: |
|
|
|
|
|
administrative costs | 386.3 | 425.2 | 619.8 | 450.8 | 446.1 |
land tax | 360.7 | 380.0 | 358.6 | 213.4 | 275.9 |
miscellaneous expenses | 282.3 | 316.8 | 387.3 | 323.9 | 325.8 |
Total fixed costs | 1029.3 | 1122.0 | 1365.7 | 988.1 | 1047.7 |
Total costs, USD | 10,440.6 | 11,683.5 | 14,276.5 | 11,785.8 | 11,907.3 |
Net profit, USD | 312.1 | 276.9 | 1312.7 | −316.2 | 789.2 |
Net profit per 1 ha, USD | 40.5 | 30.8 | 131.3 | −35.1 | 87.7 |
Coefficient of profitability | 1.03 | 1.02 | 1.09 | 0.97 | 1.07 |