Indicator

Pakhlavon Gulomjon

(SFC)

Аbdullajon

(vertical drainage)

Nuritdin Tanikulov

(CDW and SFC)

Bakhodir Mirzaev

(CDW)

Sharofiddin Kuchkarali Khasanov

(BFC)

Study area, ha

7.7

9.0

10.0

9.0

9.0

Gross harvest, ton

24.0

27.0

33.6

25.6

27.6

Revenue, USD

10,752.8

11,960.5

15,589.2

11,469.6

12,696.5

Variable costs, USD:

seeds

537.9

617.4

748.4

662.3

667.9

mineral fertilizers

2733.9

3106.5

3756.0

3255.8

2901.6

organic fertilizers

47.9

58.1

62.9

57.4

56.0

agrochemicals

397.0

462.0

540.4

471.8

479.8

fuel and lubricants

860.2

830.6

1175.5

961.7

1005.4

manual labor

3176.9

3586.6

4435.7

3478.9

3752.5

machines and equipment

1536.1

1781.8

2028.6

1768.9

1832.7

water delivery

39.4

65.6

69.9

57.7

62.9

transportation

82.1

53.0

93.4

83.1

100.7

Total variable costs

9411.3

10,561.5

12,910.8

10,797.7

10,859.6

Fixed costs, USD:

administrative costs

386.3

425.2

619.8

450.8

446.1

land tax

360.7

380.0

358.6

213.4

275.9

miscellaneous expenses

282.3

316.8

387.3

323.9

325.8

Total fixed costs

1029.3

1122.0

1365.7

988.1

1047.7

Total costs, USD

10,440.6

11,683.5

14,276.5

11,785.8

11,907.3

Net profit, USD

312.1

276.9

1312.7

−316.2

789.2

Net profit per 1 ha, USD

40.5

30.8

131.3

−35.1

87.7

Coefficient of profitability

1.03

1.02

1.09

0.97

1.07