Capital Adequacy Ratio

December, 2016 (scenario 2: amended scenario)

(000EGP)

Items

Amended 31/12/2016

Base 31/12/2016

Total Capital Base

20,965,797

16,120,502

Tier 1 capital

19,355,239

14,509,944

Tier 2 capital

1,610,558

1,610,502

Total RWA

150,097,333

150,097,333

Credit Risk

128,698,992

128,698,992

Market Risk

6,701,579

6,701,579

Operational Risk

14,696,762

14,696,762

Actual CAR %

13.97%

10.74%