Theta

0.25

0.5

0.75

1.00

1.25

1.5

1.75

2.00

Probability of Default

0.6600%

0.5800%

0.3700%

0.3900%

0.3500%

0.1800%

0.2100%

0.0700%

Asset Value

Minimum

61.61%

68.37%

70.84%

69.65%

72.37%

71.81%

71.77%

76.97%

1st Quartile

97.98%

98.04%

97.94%

97.67%

97.73%

97.63%

97.33%

97.37%

Median

105.00%

105.00%

104.70%

104.50%

104.60%

104.50%

103.90%

103.90%

Mean

105.00%

105.20%

105.10%

105.10%

105.20%

105.20%

105.00%

111.70%

3rd Quartile

111.90%

112.00%

111.80%

111.80%

112.10%

111.80%

111.60%

111.70%

Maximum

146.40%

148.50%

157.80%

158.50%

168.90%

176.90%

155.60%

170.30%

Standard Deviation

10.37%

10.35%

10.32%

10.54%

10.77%

10.66%

10.89%

10.97%

Skewness

0.0841

0.1224

0.2452

0.3089

0.3853

0.5212

0.5490

0.6485

Loss-Given-Default

Minimum

−0.17%

3.38%

3.33%

2.32%

2.48%

3.50%

2.98%

0.06%

1st Quartile

25.94%

27.50%

27.64%

27.17%

27.59%

27.47%

27.48%

26.30%

Median

39.98%

38.06%

38.22%

37.94%

38.58%

38.32%

38.40%

40.09%

Mean

55.81%

40.65%

40.62%

40.49%

40.85%

40.44%

40.66%

55.31%

3rd Quartile

136.70%

51.08%

51.15%

51.01%

51.43%

50.96%

51.39%

159.80%

Maximum

146.40%

150.60%

164.20%

143.40%

156.40%

140.30%

139.40%

159.80%

Standard Deviation

21.72%

10.35%

17.87%

18.08%

18.01%

17.61%

17.96%

21.75%

Skewness

0.5850

0.8456

0.7782

0.7978

0.8182

0.7664

0.7803

0.6425

Credit Loss

Minimum

0.0155%

0.0619%

0.0286%

0.0444%

0.0250%

0.0337%

0.0178%

0.0024%

1st Quartile

0.1282%

0.1590%

0.0833%

0.0792%

0.0802%

0.0481%

0.0388%

0.0134%

Median

0.2129%

0.2142%

0.1117%

0.1329%

0.1043%

0.0715%

0.0593%

0.0195%

Mean

0.2387%

0.2492%

0.1313%

0.1412%

0.1235%

0.0725%

0.0609%

0.0178%

3rd Quartile

0.3310%

0.2967%

0.1664%

0.2071%

0.1432%

0.0873%

0.0788%

0.0224%

Maximum

0.5429%

0.6146%

0.3595%

0.2660%

0.3781%

0.1305%

0.1324%

0.0309%

Credit Loss Meas.

Expected Credit Loss

0.2387%

0.2492%

0.1313%

0.1412%

0.1235%

0.0960%

0.0609%

0.0250%

Credit VaR-90th Percentile

184.51%

178.25%

165.92%

163.51%

165.49%

103.84%

100.00%

106.90%

Credit Expected Shortfall-90th Perc.

206.87%

209.27%

216.55%

177.72%

233.99%

121.77%

147.09%

123.24%

Credit VaR-99th Percentile

224.81%

245.20%

254.61%

163.51%

289.18%

131.13%

210.70%

121.60%

Credit Expected Shortfall-99th Perc.

227.40%

246.65%

273.78%

177.72%

306.05%

135.94%

217.28%

123.24%

Credit VaR-99.9th Percentile

227.14%

246.51%

271.87%

188.07%

304.36%

135.46%

216.62%

123.07%

Credit Expected Shortfall-99.9th Perc.

227.40%

246.65%

273.78%

188.36%

306.05%

135.94%

217.28%

123.07%

Credit VaR-99.97th Percentile

227.32%

246.61%

273.21%

188.27%

305.54%

135.80%

217.08%

123.19%

Credit Expected Shortfall-99.97th Perc.

227.40%

246.65%

273.78%

188.36%

306.05%

135.94%

217.28%

123.24%

Standard Deviation of Credit Loss

57.18%

51.32%

55.74%

47.72%

60.26%

27.43%

49.86%

39.12%

Skewness of Credit Loss

440.72

344.46

491.02

346.17

262.20

253.71

139.34

−1062.11

Expected Holding Period Credit Loss

1.3238

1.4181

3.1008

3.2804

4.3812

6.8967

12.1572

35.0964