| Inputs (L.E./Fed) | Value | % |
| Land Preparation | 1482 | 3.734 |
| Seeds | 8684 | 21.88 |
| Manure | 2549 | 6.422 |
| Fertilizers | 6946 | 17.50 |
| Pesticides | 6724 | 16.94 |
| Labor wages | 3429 | 8.639 |
| Irrigation | 4618 | 11.64 |
| Variable costs | 34,432 | 86.75 |
| Fixed costs | 5259 | 13.25 |
| Total cost | 39,691 | 100.0 |
| Farm price (L.E./ton) | 3393 | - |
| Yield (ton/Fed) | 32.9 | - |
| Cultivated area (Fed) | 2.11 |
|
| Revenue (L.E./Fed) | 111,154 | - |