| Year | Activities | 2011 | 2012 | |
| Investment |
| Labor | ||
| 1 | land clearing | 14,000 | ||
| 2 | Making mound (16 hj) | 100,000 | ||
| 3 | planting the seed (12 hj) | 30,000 | ||
| 4 | fuming the trees | 20,000 | ||
| 5 | Implanting post (8 hj) | 12,000 | ||
| 6 | Weeding | 48,000 | ||
| 7 | harvest (16 hj) | 45,000 | ||
| 8 | Transport | 55,000 | ||
|
| Small equipment | |||
| 9 | hoes, cutlass, knife | 50,000 | ||
| 10 | Land rent | 15,000 |
| |
| 11 | Total cash in flow (Fcfa) | 389,000 | ||
| Sales yield = 12,775 kg per ha | 12 | At the harvest (unit price = 150 F per kg) | 1,916,250 | |
| 13 | late season (unit price = 350 F per kg) | 4,471,250 | ||
| Net revenues | 14 | At the harvest time sales (Fcfa) | 1,527,250 | |
| 15 | For the late season sales (Fcfa) | 4,082,250 | ||