Year

Forecast Series

Lower Series

Upper Series

2020

73,294,100,000

64,946,690,000

81,641,500,000

2021

74,748,370,000

62,973,240,000

86,523,500,000

2022

80,049,030,000

66,266,530,000

93,831,520,000

2023

82,755,470,000

65,774,570,000

99,736,380,000

2024

87,201,750,000

68,093,570,000

106,309,900,000

2025

90,713,290,000

68,844,470,000

112,582,100,000

2026

94,825,090,000

70,588,010,000

119,062,200,000

2027

98,716,310,000

71,870,330,000

125,562,300,000

2028

102,792,200,000

73,427,560,000

132,156,900,000

2029

106,873,000,000

74,898,710,000

138,847,200,000